| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 314 578 € | - | - | - | - | - | - | 278 264 € | 36 314 € | 0 € | 15 576 € | 12 204 € | 2310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 632 € | 0 € | 30 632 € | - | 0 € | 30 632 € |
| 2024 | 316 411 € | - | - | - | - | - | - | 303 258 € | 13 153 € | 0 € | 24 296 € | 415 € | 3746 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 474 € | 131 € | -14 605 € | - | 0 € | -14 605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 226 € | 0 € | 6737 € | 0 € | 32 963 € | 0 € | 0 € | 81 392 € | 81 392 € | 114 355 € | - | 53 074 € | 25 926 € | 0 € | 35 355 € | 114 355 € | 114 355 € |
| 2024 | 5851 € | 0 € | 12 066 € | 2631 € | 20 548 € | 0 € | 0 € | 61 287 € | 61 287 € | 81 835 € | - | 45 763 € | 31 349 € | 0 € | 4723 € | 81 835 € | 81 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 131 990 € | 0.5% | 29 090 € | 54 970 € | 70% |
| 2023 | 132 630 € | 25.5% | 31 590 € | 57 500 € | 7-13% |
| 2022 | 105 660 € | - | 22 560 € | 43 860 € | 8 |