| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 860 € | - | - | - | - | - | - | 100 899 € | 2961 € | 19 803 € | 14 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 856 € | 0 € | -16 856 € | - | 0 € | -16 856 € |
| 2024 | 102 443 € | - | - | - | - | - | - | 83 167 € | 19 276 € | 22 617 € | 1264 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4605 € | 0 € | -4605 € | - | 0 € | -4605 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 89 € | 0 € | 1265 € | 7299 € | 8653 € | 0 € | 0 € | 1189 € | 1189 € | 9842 € | - | 6780 € | 40 906 € | 0 € | -37 844 € | 9842 € | 9842 € |
| 2024 | 660 € | 0 € | 75 € | 10 027 € | 10 762 € | 0 € | 0 € | 2305 € | 2305 € | 13 067 € | - | 8104 € | 25 951 € | 0 € | -20 988 € | 13 067 € | 13 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6310 € | 10.9% | 1570 € | 4660 € | 20% |
| 2023 | 5690 € | 72.4% | 1840 € | 4860 € | 20% |
| 2022 | 3300 € | - | 2100 € | 5180 € | 2 |