| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 195 915 € | - | - | - | - | - | - | 158 681 € | 37 234 € | 0 € | 12 265 € | 1012 € | 20 411 € | 0 € | 0 € | 0 € | - | 635 € | - | - | 4935 € | 1508 € | 3427 € | - | 0 € | 3427 € |
| 2024 | 203 050 € | - | - | - | - | - | - | 138 174 € | 64 876 € | 0 € | 11 945 € | 6444 € | 15 157 € | 0 € | 0 € | 0 € | - | 966 € | - | - | 43 252 € | 4385 € | 38 867 € | - | 0 € | 38 867 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 033 € | 0 € | 38 436 € | 0 € | 48 469 € | 0 € | 0 € | 149 549 € | 149 549 € | 198 018 € | - | 29 127 € | 36 060 € | 0 € | 132 831 € | 198 018 € | 198 018 € |
| 2024 | 27 700 € | 0 € | 11 305 € | 0 € | 39 005 € | 0 € | 0 € | 113 968 € | 113 968 € | 152 973 € | - | 18 069 € | 0 € | 0 € | 134 904 € | 152 973 € | 152 973 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 040 € | 77.9% | 8750 € | 18 300 € | 5+25% |
| 2023 | 14 640 € | 22.9% | 5810 € | 13 020 € | 4-20% |
| 2022 | 18 990 € | - | 7250 € | 17 960 € | 5 |