| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 5624 € | - | - | - | - | - | - | 132 951 € | -127 327 € | 0 € | 4826 € | 0 € | 2427 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -134 580 € | 0 € | -134 580 € | - | 0 € | -134 580 € |
| 2022 | 141 134 € | - | - | - | - | - | - | 142 460 € | -1326 € | 0 € | 139 € | 0 € | 41 260 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 725 € | 0 € | -42 725 € | - | 0 € | -42 725 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 686 € | 344 000 € | 2654 € | 0 € | 347 340 € | 0 € | 0 € | 131 943 € | 131 943 € | 479 283 € | - | 115 774 € | 99 121 € | 0 € | 264 388 € | 479 283 € | 479 283 € |
| 2022 | 108 789 € | 344 000 € | 4423 € | 0 € | 457 212 € | 0 € | 0 € | 238 439 € | 238 439 € | 695 651 € | - | 127 731 € | 168 952 € | 0 € | 398 968 € | 695 651 € | 695 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 31 340 € | 11507.4% | 6310 € | 12 130 € | - |
| 2022 | 270 € | - | -1260 € | 100 € | - |