| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 269 451 € | - | - | - | - | - | - | 224 877 € | 44 574 € | 0 € | 34 993 € | 484 € | 926 € | 0 € | 0 € | 0 € | - | 1784 € | - | - | 7355 € | 0 € | 7355 € | - | 0 € | 7355 € |
| 2023 | 308 793 € | - | - | - | - | - | - | 275 757 € | 33 036 € | 0 € | 15 516 € | 11 035 € | 88 € | 0 € | 0 € | 0 € | - | 2081 € | - | - | 26 386 € | 0 € | 26 386 € | - | 0 € | 26 386 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 358 € | 0 € | 46 155 € | 19 255 € | 82 768 € | 0 € | 0 € | 85 253 € | 85 253 € | 168 021 € | - | 47 667 € | 20 823 € | 0 € | 99 531 € | 168 021 € | 168 021 € |
| 2023 | 12 614 € | 0 € | 7383 € | 0 € | 19 997 € | 0 € | 0 € | 120 893 € | 120 893 € | 140 890 € | - | 46 230 € | 2484 € | 0 € | 92 176 € | 140 890 € | 140 890 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 570 € | 200.0% | 9070 € | 17 270 € | 10+25% |
| 2023 | 9190 € | 22.6% | 6950 € | 17 050 € | 8+60% |
| 2022 | 11 880 € | - | 7350 € | 14 170 € | 5 |