| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 330 454 € | - | - | - | - | - | - | 135 088 € | 195 366 € | 0 € | 22 507 € | 11 661 € | 9407 € | 0 € | 0 € | 0 € | - | 112 € | - | - | 175 001 € | 333 € | 174 668 € | - | 0 € | 174 668 € |
| 2023 | 421 701 € | - | - | - | - | - | - | 249 603 € | 172 098 € | 0 € | 17 614 € | 1250 € | 7316 € | 0 € | 0 € | 0 € | - | 61 € | - | - | 148 357 € | 167 € | 148 190 € | - | 0 € | 148 190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 48 770 € | 0 € | 280 315 € | 217 € | 329 302 € | 0 € | 0 € | 1 004 045 € | 1 004 045 € | 1 333 347 € | - | 16 455 € | 0 € | 0 € | 1 316 892 € | 1 333 347 € | 1 333 347 € |
| 2023 | 1203 € | 0 € | 92 414 € | 1177 € | 94 794 € | 0 € | 0 € | 1 051 247 € | 1 051 247 € | 1 146 041 € | - | 3817 € | 0 € | 0 € | 1 142 224 € | 1 146 041 € | 1 146 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8440 € | 168.0% | 1080 € | 4780 € | 40% |
| 2023 | -12 410 € | 345.7% | 2400 € | 3740 € | 4+33% |
| 2022 | 5050 € | - | 2250 € | 3650 € | 3 |