| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 857 140 € | - | - | - | - | - | - | 694 244 € | 162 896 € | 358 € | 87 587 € | 441 957 € | 154 096 € | 0 € | 0 € | 0 € | - | 63 359 € | - | - | 299 453 € | 453 € | 299 000 € | - | 0 € | 299 000 € |
| 2023 | 818 017 € | - | - | - | - | - | - | 639 130 € | 178 887 € | 318 € | 83 674 € | 232 190 € | 30 661 € | 0 € | 0 € | 0 € | - | 52 573 € | - | - | 243 851 € | 319 € | 243 532 € | - | 0 € | 243 532 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5994 € | 0 € | 76 347 € | 315 774 € | 398 115 € | 7578 € | 0 € | 3 416 978 € | 3 424 556 € | 3 822 671 € | - | 753 222 € | 664 494 € | 0 € | 2 404 955 € | 3 822 671 € | 3 822 671 € |
| 2023 | 3060 € | 0 € | 50 095 € | 297 998 € | 351 153 € | 7578 € | 0 € | 3 121 566 € | 3 129 144 € | 3 480 297 € | - | 725 549 € | 648 793 € | 0 € | 2 105 955 € | 3 480 297 € | 3 480 297 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 153 910 € | 57.6% | 26 860 € | 47 810 € | 80% |
| 2023 | 97 680 € | 32.0% | 20 230 € | 34 810 € | 80% |
| 2022 | 74 010 € | - | 19 900 € | 34 570 € | 8 |