| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 300 530 € | -29 674 € | 0 € | 194 810 € | 238 002 € | 31 804 € | 79 688 € | - | - | - | - | - | 43 749 € | 0 € | 0 € | 2825 € | - | 46 352 € | - | - | 28 896 € | 0 € | 28 896 € | - | 0 € | 28 896 € |
| 2024 | 346 277 € | -19 438 € | 0 € | 199 172 € | 247 270 € | 37 287 € | 118 004 € | - | - | - | - | - | 50 517 € | 0 € | 0 € | 3016 € | - | 58 147 € | - | - | 17 802 € | 0 € | 17 802 € | - | 0 € | 17 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 827 € | 0 € | 3216 € | 139 472 € | 154 515 € | 15 120 € | 0 € | 1 616 434 € | 1 631 554 € | 1 786 069 € | - | 168 036 € | 727 871 € | 0 € | 890 162 € | 1 786 069 € | 1 786 069 € |
| 2024 | 46 769 € | 0 € | 21 812 € | 169 146 € | 237 727 € | 15 120 € | 0 € | 1 696 122 € | 1 711 242 € | 1 948 969 € | - | 230 425 € | 857 278 € | 0 € | 861 266 € | 1 948 969 € | 1 948 969 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -17 230 € | 78.5% | 6390 € | 11 080 € | 20% |
| 2023 | -80 320 € | 48.6% | 6810 € | 10 930 € | 2+100% |
| 2022 | -54 050 € | - | 4030 € | 5450 € | 1 |