| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 440 € | 26 € | 0 € | 0 € | 162 € | 29 € | 256 € | - | - | - | - | - | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -137 € | 60 € | -197 € | - | 0 € | -197 € |
| 2023 | 667 € | -68 € | 0 € | 0 € | 258 € | 0 € | 261 € | - | - | - | - | - | 99 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 € | 0 € | -19 € | - | 0 € | -19 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 611 € | 0 € | 271 € | 6435 € | 7317 € | 0 € | 0 € | 3137 € | 3137 € | 10 454 € | - | 283 € | 7541 € | 0 € | 2630 € | 10 454 € | 10 454 € |
| 2023 | 404 € | 0 € | 271 € | 6463 € | 7138 € | 0 € | 0 € | 3341 € | 3341 € | 10 479 € | - | 112 € | 7530 € | 0 € | 2837 € | 10 479 € | 10 479 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 € | 60.0% | 0 € | 20 € | 20% |
| 2023 | 50 € | 16.7% | 0 € | 0 € | 20% |
| 2022 | 60 € | - | -10 € | 40 € | 2 |