| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 311 € | 1492 € | 0 € | 179 537 € | 76 960 € | 22 816 € | 58 963 € | - | - | - | - | - | 30 653 € | 0 € | 0 € | 0 € | - | 25 940 € | - | - | 61 008 € | 0 € | 61 008 € | - | 0 € | 61 008 € |
| 2023 | 59 573 € | 54 370 € | 0 € | 94 232 € | 59 387 € | 18 538 € | 55 933 € | - | - | - | - | - | 39 551 € | 0 € | 0 € | 0 € | - | 30 246 € | - | - | 4520 € | 0 € | 4520 € | - | 0 € | 4520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 793 € | 0 € | 20 883 € | 199 812 € | 248 488 € | 0 € | 0 € | 737 207 € | 737 207 € | 985 695 € | - | 96 667 € | 371 358 € | 0 € | 517 670 € | 985 695 € | 985 695 € |
| 2023 | 10 339 € | 0 € | 2654 € | 220 242 € | 233 235 € | 0 € | 0 € | 734 694 € | 734 694 € | 967 929 € | - | 108 202 € | 403 065 € | 0 € | 456 662 € | 967 929 € | 967 929 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2130 € | 27.8% | 510 € | 5260 € | 20% |
| 2023 | 2950 € | 111.7% | 270 € | 4150 € | 20% |
| 2022 | -25 140 € | - | 360 € | 3620 € | 2 |