| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 440 378 € | - | - | - | - | - | - | 387 537 € | 52 841 € | 0 € | 20 740 € | 0 € | 238 € | 0 € | 0 € | 10 590 € | - | 3019 € | - | - | 39 434 € | 42 € | 39 392 € | - | 0 € | 39 392 € |
| 2023 | 413 347 € | - | - | - | - | - | - | 352 700 € | 60 647 € | 0 € | 22 601 € | 190 € | 11 412 € | 0 € | 0 € | 6340 € | - | 1609 € | - | - | 31 555 € | 25 € | 31 530 € | - | 0 € | 31 530 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 231 € | 0 € | 43 346 € | 4631 € | 61 208 € | 255 163 € | 0 € | 2 711 581 € | 2 966 744 € | 3 027 952 € | - | 35 635 € | 570 300 € | 0 € | 2 422 017 € | 3 027 952 € | 3 027 952 € |
| 2023 | 7524 € | 0 € | 55 942 € | 209 € | 63 675 € | 95 552 € | 0 € | 2 845 015 € | 2 940 567 € | 3 004 242 € | - | 39 118 € | 582 499 € | 0 € | 2 382 625 € | 3 004 242 € | 3 004 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 188 070 € | 2.5% | 20 300 € | 37 150 € | 9-18% |
| 2023 | 183 560 € | 37.0% | 14 650 € | 23 860 € | 11+10% |
| 2022 | 291 250 € | - | 12 150 € | 20 360 € | 10 |