| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 139 936 € | - | - | - | - | - | - | 64 179 € | 75 757 € | 14 069 € | 6435 € | 0 € | 27 185 € | 0 € | 0 € | 0 € | - | 98 € | - | - | 27 970 € | 9000 € | 18 970 € | - | 0 € | 18 970 € |
| 2023 | 136 077 € | - | - | - | - | - | - | 40 956 € | 95 121 € | 0 € | 5182 € | 160 € | 9949 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 150 € | 11 000 € | 69 150 € | - | 0 € | 69 150 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 347 € | 0 € | 52 778 € | 6 € | 65 131 € | 0 € | 0 € | 122 515 € | 122 515 € | 187 646 € | - | 11 311 € | 0 € | 5640 € | 170 695 € | 187 646 € | 182 006 € |
| 2023 | 41 467 € | 0 € | 32 455 € | 0 € | 73 922 € | 0 € | 0 € | 120 872 € | 120 872 € | 194 794 € | - | 7069 € | 0 € | 0 € | 187 725 € | 194 794 € | 194 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 280 € | 28.6% | 8700 € | 13 670 € | 3+50% |
| 2023 | 42 220 € | 9.8% | 3580 € | 5040 € | 20% |
| 2022 | 38 460 € | - | 4080 € | 7250 € | 2 |