| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 80 002 € | - | - | - | - | - | - | 160 901 € | -80 899 € | 0 € | 23 544 € | 141 041 € | 50 276 € | 0 € | 0 € | 0 € | - | 3309 € | - | - | -16 987 € | 0 € | -16 987 € | - | 0 € | -16 987 € |
| 2021 | 295 416 € | - | - | - | - | - | - | 307 279 € | -11 863 € | 0 € | 34 337 € | 45 178 € | 4565 € | 0 € | 0 € | 0 € | - | 1135 € | - | - | -6722 € | 0 € | -6722 € | - | 0 € | -6722 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 4377 € | 0 € | 86 065 € | 32 € | 90 474 € | 0 € | 0 € | 10 139 € | 10 139 € | 100 613 € | - | 66 868 € | 2183 € | 0 € | 31 562 € | 100 613 € | 100 613 € |
| 2021 | 20 693 € | 0 € | 34 286 € | 135 € | 55 114 € | 71 217 € | 0 € | 15 285 € | 86 502 € | 141 616 € | - | 76 514 € | 16 553 € | 0 € | 48 549 € | 141 616 € | 141 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -280 € | 96.3% | 0 € | -280 € | - |
| 2023 | -7470 € | 315.9% | 760 € | 1500 € | 2-60% |
| 2022 | 3460 € | - | 7990 € | 13 280 € | 5 |