| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 218 892 € | - | - | - | - | - | - | 296 301 € | -77 409 € | 0 € | 3299 € | 49 141 € | 0 € | 0 € | 0 € | 2500 € | - | 1154 € | - | - | -30 221 € | 133 € | -30 354 € | - | 0 € | -30 354 € |
| 2023 | 373 530 € | - | - | - | - | - | - | 225 741 € | 147 789 € | 0 € | 14 874 € | 42 888 € | 0 € | 0 € | 0 € | 0 € | - | 9035 € | - | - | 166 768 € | 0 € | 166 768 € | - | 0 € | 166 768 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 170 € | 0 € | 14 077 € | 0 € | 14 247 € | 1741 € | 0 € | 12 190 € | 13 931 € | 28 178 € | - | 141 007 € | 0 € | 0 € | -112 829 € | 28 178 € | 28 178 € |
| 2023 | 207 € | 0 € | 16 670 € | 110 000 € | 126 877 € | 1741 € | 0 € | 152 113 € | 153 854 € | 280 731 € | - | 363 206 € | 0 € | 0 € | -82 475 € | 280 731 € | 280 731 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 620 € | 80.3% | 3830 € | 680 € | 2-71% |
| 2023 | 84 160 € | 508.5% | 29 070 € | 57 630 € | 7-71% |
| 2022 | 13 830 € | - | 21 660 € | 40 350 € | 24 |