| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | -6950 € | 0 € | 2569 € | 115 € | 0 € | 0 € | - | - | - | - | - | 793 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5289 € | 50 € | -5339 € | - | 0 € | -5339 € |
| 2024 | 2075 € | -6150 € | 0 € | 4068 € | 582 € | 0 € | 0 € | - | - | - | - | - | 925 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1514 € | 50 € | -1564 € | - | 0 € | -1564 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 141 € | 0 € | 0 € | 2400 € | 38 541 € | 0 € | 0 € | 0 € | 0 € | 38 541 € | - | 1774 € | 0 € | 0 € | 36 767 € | 38 541 € | 38 541 € |
| 2024 | 34 252 € | 0 € | 0 € | 9350 € | 43 602 € | 0 € | 0 € | 0 € | 0 € | 43 602 € | - | 1496 € | 0 € | 0 € | 42 106 € | 43 602 € | 43 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 0.0% | 40 € | 0 € | - |
| 2023 | 40 € | - | 40 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |