| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 032 € | - | - | - | - | - | - | 6835 € | 39 197 € | 0 € | 2563 € | 32 462 € | 19 160 € | 0 € | 0 € | 0 € | - | 48 498 € | - | - | 1438 € | 0 € | 1438 € | - | 0 € | 1438 € |
| 2023 | 19 347 € | - | - | - | - | - | - | 18 664 € | 683 € | 0 € | 2667 € | 61 115 € | 19 360 € | 0 € | 0 € | 0 € | - | 38 900 € | - | - | 871 € | 0 € | 871 € | - | 0 € | 871 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 201 € | 0 € | 3649 € | 97 767 € | 132 617 € | 0 € | 0 € | 392 354 € | 392 354 € | 524 971 € | - | 23 943 € | 440 660 € | 0 € | 60 368 € | 524 971 € | 524 971 € |
| 2023 | 20 057 € | 0 € | 15 331 € | 72 836 € | 108 224 € | 0 € | 0 € | 403 080 € | 403 080 € | 511 304 € | - | 20 063 € | 432 311 € | 0 € | 58 930 € | 511 304 € | 511 304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3330 € | 75.6% | 190 € | 480 € | 2+100% |
| 2023 | -13 640 € | 317.1% | 640 € | 690 € | 10% |
| 2022 | -3270 € | - | 140 € | 370 € | 1 |