| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 263 € | - | - | - | - | - | - | 82 341 € | -18 078 € | 0 € | 948 € | 21 586 € | 9075 € | 0 € | 343 € | 0 € | - | 702 € | - | - | -6874 € | 0 € | -6874 € | - | 0 € | -6874 € |
| 2023 | 118 704 € | - | - | - | - | - | - | 177 325 € | -58 621 € | 0 € | 1645 € | 31 689 € | 8555 € | 0 € | 358 € | 649 € | - | 650 € | - | - | -36 775 € | 0 € | -36 775 € | - | 0 € | -36 775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 674 € | 0 € | 2720 € | 33 455 € | 49 849 € | 15 629 € | 0 € | 88 106 € | 103 735 € | 153 584 € | - | 16 289 € | 48 830 € | 0 € | 88 465 € | 153 584 € | 153 584 € |
| 2023 | 6002 € | 0 € | 7974 € | 30 092 € | 44 068 € | 13 549 € | 0 € | 98 843 € | 112 392 € | 156 460 € | - | 17 516 € | 43 605 € | 0 € | 95 339 € | 156 460 € | 156 460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 850 € | 350.6% | 360 € | 1870 € | 10% |
| 2023 | -2630 € | 92.8% | 270 € | 1340 € | 10% |
| 2022 | -36 620 € | - | 220 € | 940 € | 1 |