| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 165 460 € | - | - | - | - | - | - | 207 939 € | -42 479 € | 0 € | 2849 € | 53 099 € | 18 069 € | 953 € | 0 € | 250 € | - | 3801 € | - | - | -12 896 € | 0 € | -12 896 € | - | 0 € | -12 896 € |
| 2024 | 214 113 € | - | - | - | - | - | - | 240 355 € | -26 242 € | 0 € | 2956 € | 54 900 € | 6848 € | 0 € | 730 € | 0 € | - | 2298 € | - | - | 17 286 € | 0 € | 17 286 € | - | 0 € | 17 286 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 243 € | 0 € | 23 819 € | 112 657 € | 161 719 € | 35 562 € | 0 € | 81 312 € | 116 874 € | 278 593 € | - | 57 092 € | 50 844 € | 0 € | 170 657 € | 278 593 € | 278 593 € |
| 2024 | 44 330 € | 0 € | 32 483 € | 99 007 € | 175 820 € | 36 562 € | 0 € | 100 700 € | 137 262 € | 313 082 € | - | 45 062 € | 84 467 € | 0 € | 183 553 € | 313 082 € | 313 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1410 € | 103.6% | 6350 € | 15 570 € | 40% |
| 2023 | -39 270 € | 120.1% | 4520 € | 13 000 € | 4+33% |
| 2022 | -17 840 € | - | 1950 € | 8890 € | 3 |