| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 99 074 € | - | - | - | - | - | - | 155 522 € | -56 448 € | 0 € | 0 € | 130 992 € | 38 212 € | 0 € | 0 € | 0 € | - | 13 670 € | - | - | 22 662 € | 0 € | 22 662 € | - | 0 € | 22 662 € |
| 2024 | 84 529 € | - | - | - | - | - | - | 129 297 € | -44 768 € | 0 € | 0 € | 185 939 € | 102 108 € | 0 € | 0 € | 0 € | - | 11 352 € | - | - | 27 711 € | 241 € | 27 470 € | - | 0 € | 27 470 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 93 718 € | 0 € | 24 041 € | 15 924 € | 133 683 € | 0 € | 0 € | 72 216 € | 72 216 € | 205 899 € | - | 61 093 € | 86 500 € | 0 € | 58 306 € | 205 899 € | 205 899 € |
| 2024 | 97 295 € | 0 € | 13 900 € | 25 574 € | 136 769 € | 0 € | 0 € | 99 016 € | 99 016 € | 235 785 € | - | 133 071 € | 67 070 € | 0 € | 35 644 € | 235 785 € | 235 785 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 460 € | 631.5% | 8730 € | 8020 € | 20% |
| 2023 | 1840 € | 1633.3% | 3730 € | 5280 € | 2+100% |
| 2022 | -120 € | - | 3640 € | 6660 € | 1 |