| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8225 € | - | - | - | - | - | - | 8 € | 8217 € | 10 924 € | 138 € | 0 € | 1308 € | 0 € | 0 € | 73 € | - | 1 € | - | - | -4081 € | 0 € | -4081 € | - | 0 € | -4081 € |
| 2023 | 9512 € | - | - | - | - | - | - | 534 € | 8978 € | 12 151 € | 275 € | 0 € | 1303 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4751 € | 0 € | -4751 € | - | 0 € | -4751 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 530 € | 0 € | 374 € | 0 € | 904 € | 0 € | 0 € | 26 531 € | 26 531 € | 27 435 € | - | 868 € | 101 168 € | 0 € | -74 601 € | 27 435 € | 27 435 € |
| 2023 | 105 € | 0 € | 777 € | 0 € | 882 € | 0 € | 0 € | 29 115 € | 29 115 € | 29 997 € | - | 849 € | 99 668 € | 0 € | -70 520 € | 29 997 € | 29 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 310 € | 54.4% | 50 € | 70 € | 20% |
| 2023 | 680 € | 47.7% | 70 € | 110 € | 2+100% |
| 2022 | 1300 € | - | 200 € | 350 € | 1 |