| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 134 926 € | - | - | - | - | - | - | 120 536 € | 14 390 € | 0 € | 10 455 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 522 € | - | - | 3413 € | 395 € | 3018 € | - | 0 € | 3018 € |
| 2024 | 125 783 € | - | - | - | - | - | - | 112 613 € | 13 170 € | 0 € | 10 325 € | 1000 € | 0 € | 0 € | 0 € | 0 € | - | 875 € | - | - | 2970 € | 0 € | 2970 € | - | 0 € | 2970 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 599 € | 0 € | 17 866 € | 1460 € | 30 925 € | 0 € | 0 € | 21 731 € | 21 731 € | 52 656 € | - | 22 187 € | 2250 € | 0 € | 28 219 € | 52 656 € | 52 656 € |
| 2024 | 11 961 € | 0 € | 15 217 € | 1898 € | 29 076 € | 0 € | 0 € | 23 399 € | 23 399 € | 52 475 € | - | 20 524 € | 5250 € | 0 € | 26 701 € | 52 475 € | 52 475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 520 € | 6.1% | 11 970 € | 26 330 € | 50% |
| 2023 | 58 910 € | 19.0% | 10 390 € | 25 070 € | 50% |
| 2022 | 49 490 € | - | 8420 € | 21 660 € | 5 |