| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 832 834 € | - | - | - | - | - | - | 794 795 € | 38 039 € | 0 € | 29 752 € | 19 865 € | 4181 € | 0 € | 0 € | 0 € | - | 8494 € | - | - | 15 477 € | 0 € | 15 477 € | - | 0 € | 15 477 € |
| 2023 | 1 438 766 € | - | - | - | - | - | - | 1 228 709 € | 210 057 € | 0 € | 28 411 € | 51 204 € | 4464 € | 0 € | 0 € | 0 € | - | 12 077 € | - | - | 216 309 € | 0 € | 216 309 € | - | 0 € | 216 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 875 € | 0 € | 73 050 € | 397 530 € | 471 455 € | 0 € | 0 € | 463 753 € | 463 753 € | 935 208 € | - | 109 679 € | 184 766 € | 0 € | 640 763 € | 935 208 € | 935 208 € |
| 2023 | 115 942 € | 0 € | 34 943 € | 205 791 € | 356 676 € | 0 € | 0 € | 582 727 € | 582 727 € | 939 403 € | - | 54 506 € | 259 610 € | 0 € | 625 287 € | 939 403 € | 939 403 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 770 € | 40.6% | 15 740 € | 34 680 € | 16-30% |
| 2023 | 90 510 € | 10.2% | 17 440 € | 41 710 € | 23+229% |
| 2022 | 82 160 € | - | 5650 € | 17 600 € | 7 |