| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 561 € | - | - | - | - | - | - | 59 858 € | -34 297 € | 0 € | 4198 € | 69 359 € | 17 290 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 574 € | 14 € | 13 560 € | - | 0 € | 13 560 € |
| 2024 | 36 527 € | - | - | - | - | - | - | 57 726 € | -21 199 € | 0 € | 3000 € | 54 343 € | 27 604 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2540 € | 9 € | 2531 € | - | 0 € | 2531 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 514 € | 0 € | 3083 € | 48 959 € | 75 556 € | 0 € | 0 € | 91 505 € | 91 505 € | 167 061 € | - | 35 618 € | 7696 € | 0 € | 123 747 € | 167 061 € | 167 061 € |
| 2024 | 4904 € | 0 € | 2743 € | 39 261 € | 46 908 € | 0 € | 0 € | 69 142 € | 69 142 € | 116 050 € | - | 32 737 € | 0 € | 0 € | 83 313 € | 116 050 € | 116 050 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1820 € | 250.4% | 270 € | 4730 € | 20% |
| 2023 | -1210 € | 73.3% | 410 € | 4250 € | 20% |
| 2022 | -4540 € | - | 210 € | 3680 € | 2 |