| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 871 635 € | - | - | - | - | - | - | 1 483 452 € | 388 183 € | 276 458 € | 51 762 € | 4288 € | 4051 € | 0 € | 0 € | 0 € | - | 4808 € | - | - | 55 392 € | 16 € | 55 376 € | - | 0 € | 55 376 € |
| 2023 | 1 783 125 € | - | - | - | - | - | - | 1 472 062 € | 311 063 € | 240 167 € | 55 943 € | 1 € | 1262 € | 0 € | 0 € | 0 € | - | 6300 € | - | - | 7392 € | 2551 € | 4841 € | - | 0 € | 4841 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 535 € | 0 € | 124 533 € | 337 875 € | 485 943 € | 0 € | 11 € | 365 034 € | 365 045 € | 850 988 € | - | 375 787 € | 19 772 € | 0 € | 455 429 € | 850 988 € | 850 988 € |
| 2023 | 30 477 € | 0 € | 157 556 € | 201 287 € | 389 320 € | 0 € | 22 € | 350 419 € | 350 441 € | 739 761 € | - | 289 864 € | 49 844 € | 0 € | 400 053 € | 739 761 € | 739 761 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 970 € | 20.7% | 54 580 € | 100 160 € | 31+11% |
| 2023 | 67 920 € | 62.1% | -360 € | 36 040 € | 28-15% |
| 2022 | 41 910 € | - | 87 990 € | 133 690 € | 33 |