| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 428 864 € | - | - | - | - | - | - | 1 294 330 € | 134 534 € | 0 € | 46 391 € | 49 279 € | 61 298 € | 0 € | 0 € | 0 € | - | 28 € | - | - | 76 096 € | 10 500 € | 65 596 € | - | 0 € | 65 596 € |
| 2023 | 1 405 161 € | - | - | - | - | - | - | 1 224 151 € | 181 010 € | 0 € | 58 843 € | 39 237 € | 54 312 € | 0 € | 0 € | 0 € | - | 5 € | - | - | 107 087 € | 16 875 € | 90 212 € | - | 0 € | 90 212 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 580 € | 0 € | 2139 € | 73 894 € | 191 613 € | 0 € | 0 € | 126 642 € | 126 642 € | 318 255 € | - | 99 812 € | 0 € | 3289 € | 215 154 € | 318 255 € | 314 966 € |
| 2023 | 80 797 € | 0 € | 3708 € | 71 368 € | 155 873 € | 0 € | 0 € | 125 660 € | 125 660 € | 281 533 € | - | 86 686 € | 0 € | 3289 € | 191 558 € | 281 533 € | 278 244 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 158 910 € | 4.9% | 24 310 € | 49 840 € | 120% |
| 2023 | 151 470 € | 45.0% | 15 900 € | 41 360 € | 120% |
| 2022 | 104 440 € | - | 12 950 € | 36 140 € | 12 |