| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 858 € | - | - | - | - | - | - | 116 679 € | -65 821 € | 0 € | 7938 € | 114 397 € | 3150 € | 0 € | 0 € | 0 € | - | 610 € | - | - | 36 878 € | 0 € | 36 878 € | - | 0 € | 36 878 € |
| 2023 | 47 102 € | - | - | - | - | - | - | 94 878 € | -47 776 € | 0 € | 12 293 € | 73 805 € | 2894 € | 0 € | 0 € | 0 € | - | 677 € | - | - | 10 165 € | 0 € | 10 165 € | - | 0 € | 10 165 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 82 360 € | 0 € | 11 443 € | 14 578 € | 108 381 € | 25 380 € | 0 € | 281 997 € | 307 377 € | 415 758 € | - | 75 639 € | 20 771 € | 0 € | 319 348 € | 415 758 € | 415 758 € |
| 2023 | 49 161 € | 0 € | 4795 € | 23 678 € | 77 634 € | 0 € | 0 € | 280 827 € | 280 827 € | 358 461 € | - | 72 531 € | 3460 € | 0 € | 282 470 € | 358 461 € | 358 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 100 € | 19.7% | 2860 € | 7680 € | 3-25% |
| 2023 | 16 310 € | 94.2% | 2830 € | 8080 € | 40% |
| 2022 | 8400 € | - | 1960 € | 5860 € | 4 |