| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 729 121 € | - | - | - | - | - | - | 568 589 € | 160 532 € | 120 162 € | 30 008 € | 3958 € | 8468 € | 0 € | 0 € | 0 € | - | 1275 € | - | - | 4577 € | 0 € | 4577 € | - | 0 € | 4577 € |
| 2024 | 631 385 € | - | - | - | - | - | - | 480 758 € | 150 627 € | 113 632 € | 27 001 € | 3812 € | 19 988 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -6184 € | 0 € | -6184 € | - | 0 € | -6184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 676 € | 0 € | 4777 € | 77 845 € | 94 298 € | 0 € | 0 € | 29 513 € | 29 513 € | 123 811 € | - | 71 207 € | 2659 € | 0 € | 49 945 € | 123 811 € | 123 811 € |
| 2024 | 3319 € | 0 € | 3189 € | 54 184 € | 60 692 € | 0 € | 0 € | 34 669 € | 34 669 € | 95 361 € | - | 45 090 € | 4903 € | 0 € | 45 368 € | 95 361 € | 95 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 750 € | 26.8% | 11 690 € | 28 820 € | 10+43% |
| 2023 | 47 910 € | 37.2% | 7340 € | 20 880 € | 7+17% |
| 2022 | 34 910 € | - | 3300 € | 14 990 € | 6 |