| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 800 120 € | 0 € | 0 € | 2133 € | 446 170 € | 173 436 € | 2684 € | - | - | - | - | - | 42 924 € | 0 € | 0 € | 1 € | - | 117 € | - | - | 136 923 € | 0 € | 136 923 € | - | 0 € | 136 923 € |
| 2023 | 496 378 € | 0 € | 0 € | 3096 € | 412 798 € | 0 € | 0 € | - | - | - | - | - | 15 269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 71 407 € | 0 € | 71 407 € | - | 0 € | 71 407 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 612 € | 0 € | 338 778 € | 31 530 € | 385 920 € | 0 € | 0 € | 16 984 € | 16 984 € | 402 904 € | - | 18 448 € | 0 € | 1516 € | 382 940 € | 402 904 € | 401 388 € |
| 2023 | 15 496 € | 0 € | 198 607 € | 44 158 € | 258 261 € | 0 € | 14 € | 6935 € | 6949 € | 265 210 € | - | 17 676 € | 0 € | 1516 € | 246 018 € | 265 210 € | 263 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 148 080 € | 58.3% | 18 590 € | 46 490 € | 14+40% |
| 2023 | 93 540 € | 38.9% | 10 420 € | 26 680 € | 10+25% |
| 2022 | 67 330 € | - | 4380 € | 13 810 € | 8 |