| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 347 834 € | - | - | - | - | - | - | 2 264 805 € | 83 029 € | 0 € | 68 556 € | 13 231 € | 7953 € | 0 € | 0 € | 327 € | - | 1759 € | - | - | 18 319 € | 4255 € | 14 064 € | - | 0 € | 14 064 € |
| 2023 | 1 589 744 € | - | - | - | - | - | - | 1 503 225 € | 86 519 € | 2230 € | 68 811 € | 7376 € | 3272 € | 0 € | 0 € | 127 € | - | 3068 € | - | - | 16 641 € | 1350 € | 15 291 € | - | 0 € | 15 291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2132 € | 0 € | 577 295 € | 1466 € | 580 893 € | 0 € | 0 € | 91 770 € | 91 770 € | 672 663 € | - | 473 678 € | 17 249 € | 0 € | 181 736 € | 672 663 € | 672 663 € |
| 2023 | 1328 € | 0 € | 501 925 € | 79 754 € | 583 007 € | 0 € | 0 € | 119 708 € | 119 708 € | 702 715 € | - | 473 689 € | 44 604 € | 0 € | 184 422 € | 702 715 € | 702 715 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -43 200 € | 302.2% | 61 080 € | 116 460 € | 37+9% |
| 2023 | 21 370 € | 121.5% | 50 670 € | 97 540 € | 34+26% |
| 2022 | -99 550 € | - | 35 170 € | 66 460 € | 27 |