| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 531 870 € | - | - | - | - | - | - | 1 075 064 € | 456 806 € | 15 784 € | 159 966 € | 0 € | 8598 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 272 458 € | 27 006 € | 245 452 € | - | 0 € | 245 452 € |
| 2023 | 1 112 093 € | - | - | - | - | - | - | 420 553 € | 691 540 € | 308 388 € | 95 760 € | 169 211 € | 214 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 242 481 € | 0 € | 242 481 € | - | 0 € | 242 481 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 311 173 € | 0 € | 171 303 € | 11 674 € | 494 150 € | 0 € | 0 € | 295 625 € | 295 625 € | 789 775 € | - | 120 532 € | 0 € | 0 € | 669 243 € | 789 775 € | 789 775 € |
| 2023 | 87 550 € | 0 € | 283 711 € | 16 644 € | 387 905 € | 0 € | 0 € | 237 503 € | 237 503 € | 625 408 € | - | 83 325 € | 0 € | 0 € | 542 083 € | 625 408 € | 625 408 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 361 710 € | 49.1% | 43 470 € | 138 940 € | 36+6% |
| 2023 | 242 620 € | 1.6% | 23 060 € | 102 260 € | 34+3% |
| 2022 | 238 690 € | - | 19 760 € | 86 630 € | 33 |