| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 133 446 € | - | - | - | - | - | - | 87 526 € | 45 920 € | 45 831 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 89 € | 0 € | 89 € | - | 0 € | 89 € |
| 2024 | 111 164 € | - | - | - | - | - | - | 74 459 € | 36 705 € | 41 254 € | 0 € | 24 330 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 781 € | 0 € | 19 781 € | - | 0 € | 19 781 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 991 € | 0 € | 0 € | 0 € | 12 991 € | 0 € | 0 € | 39 795 € | 39 795 € | 52 786 € | - | 25 000 € | 0 € | 0 € | 27 786 € | 52 786 € | 52 786 € |
| 2024 | 10 686 € | 0 € | 0 € | 0 € | 10 686 € | 0 € | 0 € | 42 011 € | 42 011 € | 52 697 € | - | 25 000 € | 0 € | 0 € | 27 697 € | 52 697 € | 52 697 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 580 € | 17.4% | 7690 € | 18 790 € | 7-22% |
| 2023 | 28 600 € | 199.2% | 4520 € | 18 420 € | 9+50% |
| 2022 | 9560 € | - | 1950 € | 9970 € | 6 |