| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7828 € | - | - | - | - | - | - | 20 803 € | -12 975 € | 0 € | 7226 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 45 € | - | - | -20 298 € | 0 € | -20 298 € | - | 0 € | -20 298 € |
| 2023 | 67 846 € | - | - | - | - | - | - | 58 609 € | 9237 € | 0 € | 7656 € | 0 € | 52 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 1523 € | 0 € | 1523 € | - | 0 € | 1523 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 362 € | 0 € | 16 201 € | 31 029 € | 47 592 € | 0 € | 0 € | 1447 € | 1447 € | 49 039 € | - | 33 208 € | 3557 € | 0 € | 12 274 € | 49 039 € | 49 039 € |
| 2023 | 101 € | 0 € | 45 147 € | 54 121 € | 99 369 € | 0 € | 0 € | 1012 € | 1012 € | 100 381 € | - | 22 217 € | 50 314 € | 0 € | 27 850 € | 100 381 € | 100 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 830 € | 2470 € | 10% |
| 2023 | 700 € | 233.3% | 70 € | 90 € | 1-75% |
| 2022 | 210 € | - | 1110 € | 1780 € | 4 |