| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 229 302 € | - | - | - | - | - | - | 172 815 € | 56 487 € | 0 € | 4026 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 461 € | 0 € | 52 461 € | - | 0 € | 52 461 € |
| 2023 | 170 125 € | - | - | - | - | - | - | 129 979 € | 40 146 € | 0 € | 4442 € | 1653 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 357 € | 0 € | 37 357 € | - | 0 € | 37 357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 538 € | 0 € | 1618 € | 4836 € | 104 992 € | 0 € | 0 € | 15 496 € | 15 496 € | 120 488 € | - | 14 247 € | 10 000 € | 0 € | 96 241 € | 120 488 € | 120 488 € |
| 2023 | 67 506 € | 0 € | 2091 € | 3600 € | 73 197 € | 0 € | 90 € | 20 814 € | 20 904 € | 94 101 € | - | 10 321 € | 0 € | 0 € | 83 780 € | 94 101 € | 94 101 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 82 980 € | 9.2% | 11 560 € | 26 950 € | 8-11% |
| 2023 | 75 980 € | 5.1% | 12 460 € | 26 710 € | 90% |
| 2022 | 80 070 € | - | 12 570 € | 25 940 € | 9 |