| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 102 699 € | - | - | - | - | - | - | 78 303 € | 24 396 € | 3385 € | 33 117 € | 12 € | 49 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 143 € | 0 € | -12 143 € | - | 0 € | -12 143 € |
| 2023 | 105 121 € | - | - | - | - | - | - | 75 320 € | 29 801 € | 2286 € | 22 990 € | 89 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4608 € | 0 € | 4608 € | - | 0 € | 4608 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2307 € | 0 € | 3907 € | 10 401 € | 16 615 € | 0 € | 0 € | 23 € | 23 € | 16 638 € | - | 22 478 € | 0 € | 0 € | -5840 € | 16 638 € | 16 638 € |
| 2023 | 7981 € | 0 € | 12 484 € | 2355 € | 22 820 € | 0 € | 0 € | 163 € | 163 € | 22 983 € | - | 16 680 € | 0 € | 0 € | 6303 € | 22 983 € | 22 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 880 € | 8.7% | 1130 € | 6220 € | 20% |
| 2023 | 18 290 € | 59.7% | 170 € | 4370 € | 2+100% |
| 2022 | 11 450 € | - | 200 € | 3010 € | 1 |