| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 428 840 € | - | - | - | - | - | - | 420 930 € | 7910 € | 0 € | 4795 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3115 € | 0 € | 3115 € | - | 0 € | 3115 € |
| 2023 | 385 307 € | - | - | - | - | - | - | 383 140 € | 2167 € | 0 € | 4632 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2465 € | 0 € | -2465 € | - | 0 € | -2465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7069 € | 0 € | 998 € | 4019 € | 12 086 € | 0 € | 0 € | 11 418 € | 11 418 € | 23 504 € | - | 7164 € | 0 € | 0 € | 16 340 € | 23 504 € | 23 504 € |
| 2023 | 5710 € | 0 € | 826 € | 4809 € | 11 345 € | 0 € | 29 € | 11 718 € | 11 747 € | 23 092 € | - | 9867 € | 0 € | 0 € | 13 225 € | 23 092 € | 23 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 430 € | 21.3% | 3190 € | 16 630 € | 6-14% |
| 2023 | 29 220 € | 36.6% | 2200 € | 14 620 € | 70% |
| 2022 | 21 390 € | - | 2000 € | 13 330 € | 7 |