| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 157 € | - | - | - | - | - | - | 41 799 € | 7358 € | 2548 € | 198 € | 0 € | 2314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2298 € | 0 € | 2298 € | - | 0 € | 2298 € |
| 2024 | 45 105 € | - | - | - | - | - | - | 39 111 € | 5994 € | 2275 € | 200 € | 0 € | 1765 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1754 € | 0 € | 1754 € | - | 0 € | 1754 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5915 € | 0 € | 5130 € | 0 € | 11 045 € | 0 € | 0 € | 0 € | 0 € | 11 045 € | - | 1263 € | 0 € | 0 € | 9782 € | 11 045 € | 11 045 € |
| 2024 | 5794 € | 0 € | 1706 € | 0 € | 7500 € | 0 € | 0 € | 0 € | 0 € | 7500 € | - | 16 € | 0 € | 0 € | 7484 € | 7500 € | 7500 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 930 € | 8.9% | 3740 € | 9170 € | 30% |
| 2023 | 11 870 € | 20.8% | 3310 € | 8550 € | 30% |
| 2022 | 9830 € | - | 2610 € | 7210 € | 3 |