| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 222 765 € | - | - | - | - | - | - | 165 395 € | 57 370 € | 117 110 € | 46 756 € | 0 € | 556 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -107 052 € | 0 € | -107 052 € | - | 0 € | -107 052 € |
| 2023 | 577 721 € | - | - | - | - | - | - | 329 545 € | 248 176 € | 129 337 € | 41 982 € | 0 € | 551 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 76 306 € | 0 € | 76 306 € | - | 0 € | 76 306 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 999 € | 0 € | 21 961 € | 40 738 € | 81 698 € | 0 € | 0 € | 39 057 € | 39 057 € | 120 755 € | - | 13 645 € | 0 € | 0 € | 107 110 € | 120 755 € | 120 755 € |
| 2023 | 3083 € | 0 € | 204 547 € | 47 671 € | 255 301 € | 0 € | 0 € | 45 516 € | 45 516 € | 300 817 € | - | 86 655 € | 0 € | 0 € | 214 162 € | 300 817 € | 300 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7850 € | 150.0% | 14 550 € | 34 000 € | 70% |
| 2023 | -15 690 € | 10.1% | 13 040 € | 30 200 € | 70% |
| 2022 | -14 250 € | - | 7160 € | 18 760 € | 7 |