| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 329 896 € | - | - | - | - | - | - | 250 260 € | 79 636 € | 0 € | 6636 € | 6647 € | 3947 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 700 € | 10 € | 75 690 € | - | 0 € | 75 690 € |
| 2024 | 298 396 € | - | - | - | - | - | - | 204 552 € | 93 844 € | 0 € | 3736 € | 0 € | 2430 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 87 678 € | 16 € | 87 662 € | - | 0 € | 87 662 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 183 526 € | 0 € | 33 868 € | 47 € | 217 441 € | 12 000 € | 2904 € | 463 803 € | 478 707 € | 696 148 € | - | 27 784 € | 0 € | 0 € | 668 364 € | 696 148 € | 696 148 € |
| 2024 | 162 015 € | 0 € | 24 726 € | 76 € | 186 817 € | 12 000 € | 0 € | 423 037 € | 435 037 € | 621 854 € | - | 29 180 € | 0 € | 0 € | 592 674 € | 621 854 € | 621 854 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 690 € | 32.3% | 10 880 € | 25 560 € | 80% |
| 2023 | 56 450 € | 8.4% | 9330 € | 23 160 € | 8-11% |
| 2022 | 61 600 € | - | 10 740 € | 22 730 € | 9 |