| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6325 € | - | - | - | - | - | - | 6959 € | -634 € | 0 € | 0 € | 0 € | 397 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1031 € | 0 € | -1031 € | - | 0 € | -1031 € |
| 2023 | 6622 € | - | - | - | - | - | - | 6597 € | 25 € | 0 € | 0 € | 3 € | 310 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -282 € | 0 € | -282 € | - | 0 € | -282 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 € | 0 € | 597 € | 0 € | 598 € | 24 145 € | 0 € | 0 € | 24 145 € | 24 743 € | - | 4409 € | 0 € | 0 € | 20 334 € | 24 743 € | 24 743 € |
| 2023 | 17 € | 0 € | 597 € | 0 € | 614 € | 23 530 € | 0 € | 0 € | 23 530 € | 24 144 € | - | 2779 € | 0 € | 0 € | 21 365 € | 24 144 € | 24 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1910 € | 18.6% | 690 € | 1220 € | 2+100% |
| 2023 | 1610 € | 21.1% | 540 € | 960 € | 10% |
| 2022 | 1330 € | - | 0 € | 0 € | 1 |