| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 987 605 € | - | - | - | - | - | - | 700 177 € | 287 428 € | 0 € | 8829 € | 0 € | 0 € | 0 € | 0 € | 16 396 € | - | 0 € | - | - | 294 995 € | 2000 € | 292 995 € | - | 0 € | 292 995 € |
| 2023 | 1 249 328 € | - | - | - | - | - | - | 673 270 € | 576 058 € | 0 € | 7608 € | 4000 € | 0 € | 0 € | 0 € | 88 996 € | - | 0 € | - | - | 661 446 € | 511 € | 660 935 € | - | 0 € | 660 935 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7039 € | 0 € | 611 415 € | 1 403 920 € | 2 022 374 € | 0 € | 0 € | 921 007 € | 921 007 € | 2 943 381 € | - | 40 191 € | 0 € | 0 € | 2 903 190 € | 2 943 381 € | 2 943 381 € |
| 2023 | 112 367 € | 0 € | 795 890 € | 1 102 350 € | 2 010 607 € | 0 € | 0 € | 779 723 € | 779 723 € | 2 790 330 € | - | 98 618 € | 0 € | 0 € | 2 691 712 € | 2 790 330 € | 2 790 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 000 € | 248.2% | 24 230 € | 7400 € | 10% |
| 2023 | 11 200 € | 83.1% | 18 670 € | 6800 € | 10% |
| 2022 | 66 320 € | - | 52 900 € | 8050 € | 1 |