| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 575 € | - | - | - | - | - | - | 16 614 € | -1039 € | 6097 € | 31 893 € | 19 618 € | 333 € | 0 € | 0 € | 3029 € | - | 32 € | - | - | -16 747 € | 1274 € | -18 021 € | - | 0 € | -18 021 € |
| 2023 | 713 736 € | - | - | - | - | - | - | 690 378 € | 23 358 € | 38 351 € | 61 594 € | 6371 € | 8224 € | 0 € | 0 € | 3360 € | - | 260 € | - | - | -75 340 € | 12 600 € | -87 940 € | - | 0 € | -87 940 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 173 € | 0 € | 116 948 € | 0 € | 117 121 € | 9500 € | 0 € | 38 654 € | 48 154 € | 165 275 € | - | 175 414 € | 0 € | 0 € | -10 139 € | 165 275 € | 165 275 € |
| 2023 | 5659 € | 0 € | 130 321 € | 1833 € | 137 813 € | 9500 € | 0 € | 61 793 € | 71 293 € | 209 106 € | - | 201 224 € | 0 € | 0 € | 7882 € | 209 106 € | 209 106 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 360 € | 43.8% | 3620 € | 8990 € | 3-70% |
| 2023 | 48 640 € | 69.0% | 11 930 € | 30 020 € | 10-23% |
| 2022 | 157 040 € | - | 12 890 € | 34 440 € | 13 |