| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 146 287 € | - | - | - | - | - | - | 831 321 € | 314 966 € | 280 026 € | 8462 € | 33 164 € | 26 737 € | 0 € | 0 € | 0 € | - | 20 439 € | - | - | 12 466 € | 0 € | 12 466 € | - | 0 € | 12 466 € |
| 2024 | 637 025 € | - | - | - | - | - | - | 481 998 € | 155 027 € | 141 940 € | 5119 € | 12 222 € | 9918 € | 0 € | 0 € | 0 € | - | 28 268 € | - | - | -17 996 € | 0 € | -17 996 € | - | 0 € | -17 996 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8023 € | 0 € | 23 379 € | 7300 € | 38 702 € | 0 € | 0 € | 545 233 € | 545 233 € | 583 935 € | - | 159 899 € | 352 186 € | 0 € | 71 850 € | 583 935 € | 583 935 € |
| 2024 | 5868 € | 0 € | 29 357 € | 300 € | 35 525 € | 0 € | 0 € | 554 937 € | 554 937 € | 590 462 € | - | 111 402 € | 419 676 € | 0 € | 59 384 € | 590 462 € | 590 462 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 380 € | 386.9% | 13 720 € | 24 620 € | 8+14% |
| 2023 | 9320 € | 90.3% | 8810 € | 19 230 € | 7-22% |
| 2022 | 95 860 € | - | 11 960 € | 24 930 € | 9 |