| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 408 161 € | - | - | - | - | - | - | 1 207 275 € | 200 886 € | 65 644 € | 21 748 € | 273 € | 5808 € | 0 € | 22 € | 0 € | - | 17 851 € | - | - | 90 130 € | 11 232 € | 78 898 € | - | 0 € | 78 898 € |
| 2023 | 1 341 062 € | - | - | - | - | - | - | 1 171 485 € | 169 577 € | 76 447 € | 19 726 € | 6295 € | 7756 € | 0 € | 45 € | 0 € | - | 2511 € | - | - | 69 477 € | 6291 € | 63 186 € | - | 0 € | 63 186 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6100 € | 0 € | 13 788 € | 133 221 € | 153 109 € | 2871 € | 0 € | 6119 € | 8990 € | 162 099 € | - | 35 427 € | 2343 € | 0 € | 124 329 € | 162 099 € | 162 099 € |
| 2023 | 1594 € | 0 € | 19 835 € | 121 221 € | 142 650 € | 1859 € | 0 € | 23 994 € | 25 853 € | 168 503 € | - | 78 162 € | 9910 € | 0 € | 80 431 € | 168 503 € | 168 503 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8870 € | 88.8% | 12 800 € | 25 120 € | 3-25% |
| 2023 | 79 280 € | 40.7% | 15 120 € | 29 970 € | 40% |
| 2022 | 56 340 € | - | 13 880 € | 27 640 € | 4 |