| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 48 779 € | - | - | - | - | - | - | 12 765 € | 36 014 € | 133 € | 276 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 605 € | 50 € | 35 555 € | - | 0 € | 35 555 € |
| 2023 | 39 601 € | - | - | - | - | - | - | 14 407 € | 25 194 € | 358 € | 158 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 6 € | - | - | 24 672 € | 50 € | 24 622 € | - | 0 € | 24 622 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 169 € | 0 € | 34 515 € | 0 € | 48 684 € | 0 € | 0 € | 837 € | 837 € | 49 521 € | - | 469 € | 9798 € | 0 € | 39 254 € | 49 521 € | 49 521 € |
| 2023 | 7354 € | 0 € | 11 240 € | 0 € | 18 594 € | 0 € | 0 € | 1070 € | 1070 € | 19 664 € | - | 50 € | 19 069 € | 0 € | 545 € | 19 664 € | 19 664 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 1520.0% | 760 € | 0 € | - |
| 2023 | 50 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |