| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 263 012 € | - | - | - | - | - | - | 1 099 703 € | 163 309 € | 946 € | 10 131 € | 1867 € | 208 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 153 891 € | 20 000 € | 133 891 € | - | 0 € | 133 891 € |
| 2024 | 898 315 € | - | - | - | - | - | - | 638 516 € | 259 799 € | 3951 € | 5892 € | 1965 € | 0 € | 0 € | 0 € | 0 € | - | 16 € | - | - | 251 905 € | 0 € | 251 905 € | - | 0 € | 251 905 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 175 605 € | 0 € | 233 542 € | 400 € | 409 547 € | 0 € | 0 € | 78 257 € | 78 257 € | 487 804 € | - | 145 216 € | 0 € | 0 € | 342 588 € | 487 804 € | 487 804 € |
| 2024 | 245 557 € | 0 € | 94 441 € | 222 € | 340 220 € | 0 € | 0 € | 47 800 € | 47 800 € | 388 020 € | - | 99 323 € | 0 € | 0 € | 288 697 € | 388 020 € | 388 020 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 700 € | 257.7% | 4940 € | 9220 € | 30% |
| 2023 | 3550 € | 9.7% | 1390 € | 7610 € | 30% |
| 2022 | 3930 € | - | 580 € | 3840 € | 3 |