| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7935 € | - | - | - | - | - | - | 19 999 € | -12 064 € | 0 € | 71 € | 0 € | 100 € | 0 € | 0 € | 0 € | - | 407 € | - | - | -12 642 € | 0 € | -12 642 € | - | 0 € | -12 642 € |
| 2023 | 2462 € | - | - | - | - | - | - | 19 618 € | -17 156 € | 0 € | 71 € | 8159 € | 581 € | 0 € | 0 € | 0 € | - | 13 162 € | - | - | -22 811 € | 0 € | -22 811 € | - | 0 € | -22 811 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 98 € | 0 € | 0 € | 4352 € | 4450 € | 0 € | 0 € | 15 639 € | 15 639 € | 20 089 € | - | 62 940 € | 27 000 € | 0 € | -69 851 € | 20 089 € | 20 089 € |
| 2023 | 1725 € | 0 € | 966 € | 4352 € | 7043 € | 0 € | 0 € | 19 719 € | 19 719 € | 26 762 € | - | 56 974 € | 27 000 € | 0 € | -57 212 € | 26 762 € | 26 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1200 € | 55.1% | 80 € | 930 € | 20% |
| 2023 | 2670 € | 79.2% | 300 € | 1230 € | 20% |
| 2022 | 1490 € | - | 240 € | 1410 € | 2 |