| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 151 673 € | - | - | - | - | - | - | 1 052 610 € | 99 063 € | 41 482 € | 53 360 € | 3555 € | 0 € | 0 € | 0 € | 0 € | - | 594 € | - | - | 7182 € | 0 € | 7182 € | - | 0 € | 7182 € |
| 2023 | 1 307 220 € | - | - | - | - | - | - | 1 414 627 € | -107 407 € | 71 421 € | 57 542 € | 7713 € | 0 € | 0 € | 0 € | 175 € | - | 0 € | - | - | -228 482 € | 0 € | -228 482 € | - | 0 € | -228 482 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6026 € | 0 € | 114 778 € | 238 822 € | 359 626 € | 0 € | 122 € | 159 332 € | 159 454 € | 519 080 € | - | 358 355 € | 27 701 € | 0 € | 133 024 € | 519 080 € | 519 080 € |
| 2023 | 1520 € | 0 € | 44 384 € | 103 704 € | 149 608 € | 0 € | 249 € | 140 950 € | 141 199 € | 290 807 € | - | 164 965 € | 0 € | 0 € | 125 842 € | 290 807 € | 290 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 000 € | 39.9% | 26 570 € | 60 460 € | 19-5% |
| 2023 | 37 160 € | 56.9% | 30 050 € | 70 650 € | 20-17% |
| 2022 | 23 690 € | - | 28 610 € | 72 250 € | 24 |