| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 179 € | 0 € | 0 € | 0 € | 9019 € | 13 651 € | 347 € | - | - | - | - | - | 10 550 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 388 € | 0 € | -16 388 € | - | 0 € | -16 388 € |
| 2023 | 42 036 € | 0 € | 0 € | 0 € | 29 536 € | 11 377 € | 0 € | - | - | - | - | - | 12 313 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 190 € | 0 € | -11 190 € | - | 0 € | -11 190 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 87 € | 0 € | 1178 € | 6200 € | 7465 € | 0 € | 0 € | 680 € | 680 € | 8145 € | - | 108 510 € | 0 € | 0 € | -100 365 € | 8145 € | 8145 € |
| 2023 | 1031 € | 0 € | 4201 € | 6200 € | 11 432 € | 0 € | 0 € | 673 € | 673 € | 12 105 € | - | 96 083 € | 0 € | 0 € | -83 978 € | 12 105 € | 12 105 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2320 € | 31.2% | 780 € | 1990 € | 20% |
| 2023 | 3370 € | 3.4% | 460 € | 3270 € | 20% |
| 2022 | 3490 € | - | 280 € | 3020 € | 2 |