| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 885 281 € | - | - | - | - | - | - | 847 492 € | 37 789 € | 0 € | 64 382 € | 16 156 € | 8819 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 256 € | 0 € | -19 256 € | - | 0 € | -19 256 € |
| 2024 | 640 908 € | - | - | - | - | - | - | 662 995 € | -22 087 € | 0 € | 50 717 € | 17 431 € | 6110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 483 € | 0 € | -61 483 € | - | 0 € | -61 483 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 56 145 € | 0 € | 50 326 € | 71 600 € | 178 071 € | 0 € | 0 € | 141 417 € | 141 417 € | 319 488 € | - | 44 891 € | 18 918 € | 0 € | 255 679 € | 319 488 € | 319 488 € |
| 2024 | 139 980 € | 0 € | 51 828 € | 75 € | 191 883 € | 0 € | 0 € | 156 877 € | 156 877 € | 348 760 € | - | 42 954 € | 30 870 € | 0 € | 274 936 € | 348 760 € | 348 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 670 € | 378.0% | 19 070 € | 53 570 € | 160% |
| 2023 | 10 810 € | 226.1% | 15 710 € | 49 400 € | 16+14% |
| 2022 | -8570 € | - | 10 170 € | 25 630 € | 14 |