| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 329 786 € | - | - | - | - | - | - | 281 481 € | 48 305 € | 31 637 € | 2603 € | 2944 € | 2969 € | 0 € | 0 € | 0 € | - | 5228 € | - | - | 8812 € | 252 € | 8560 € | - | 0 € | 8560 € |
| 2022 | 423 700 € | - | - | - | - | - | - | 374 867 € | 48 833 € | 41 705 € | 3272 € | 12 534 € | 6444 € | 0 € | 0 € | 0 € | - | 1662 € | - | - | 8284 € | 164 € | 8120 € | - | 0 € | 8120 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 1048 € | 0 € | 15 777 € | 128 390 € | 145 215 € | 0 € | 0 € | 45 413 € | 45 413 € | 190 628 € | - | 102 472 € | 23 594 € | 0 € | 64 562 € | 190 628 € | 190 628 € |
| 2022 | 208 € | 0 € | 16 539 € | 87 508 € | 104 255 € | 0 € | 0 € | 58 370 € | 58 370 € | 162 625 € | - | 72 214 € | 34 409 € | 0 € | 56 002 € | 162 625 € | 162 625 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 600 € | 20.5% | 3470 € | 6180 € | 3-57% |
| 2023 | 34 710 € | 15.3% | 4780 € | 12 700 € | 7-13% |
| 2022 | 40 990 € | - | 7900 € | 17 440 € | 8 |